GNRC — Generac Holdings

Backup power & energy technology, data center opportunity, AGI 9. | Analysis date: 2026-03-13

Why are we looking at this?

Generac is the leading manufacturer of backup power generation in North America. AGI score 9: data centers need backup power, and Generac has introduced large-megawatt diesel generators for the data center market. At $201/share ($11.8B market cap), trades at 75x trailing P/E but has significant data center TAM expansion opportunity. Founded in 1959.

$200.53
Stock Price
$11.8B
Market Cap
23.66x
Price / Tang. Book
$4.2B
Revenue (TTM)
$438M
Operating Cash Flow
$92M
Free Cash Flow
74.5x
P/E (trailing)
9/10
AGI Score
Stock Price — GNRC

1. The Business

Generac designs and manufactures power generation equipment, energy storage, and energy management solutions. Core markets: residential standby generators, commercial/industrial power, and now data center backup power. $4.2B revenue (FY2025). 9,400 employees. Recently launched large-megawatt diesel generators targeting the data center market. Also building energy storage and home energy management platform.

2. Financial History

MetricFY2020FY2021FY2022FY2023FY2024FY2025
Revenue$761M$1.1B$1.0B$1.1B$4.3B$4.2B
Net Income$347M$557M$409M$217M$317M$161M
Operating Cash Flow$487M$411M$59M$522M$741M$438M
Capital Expenditures$62M$110M$86M$129M$137M$170M
Operating Income$171M$175M$107M$151M$537M$289M
Gross Profit$300M$363M$343M$389M$1.7B$1.6B

Key Financial Metrics

3. Balance Sheet

Balance Sheet (Latest FY)Value
Total Assets$5.6B
Cash & Equivalents$341M
Property, Plant & Equipment$814M
Goodwill$1.5B
Intangible Assets$675M
Long-Term Debt$1.2B
Stockholders Equity$2.6B
Tangible Book Value$496M
Tangible Book / Share$8.47
Shares Outstanding58,523,642

4. Shares Outstanding & Dilution

YearShares OutstandingChange
FY202062,280,889-
FY202162,686,001+0.7%
FY202263,117,007+0.7%
FY202361,265,060-2.9%
FY202459,559,797-2.8%
FY202558,523,642-1.7%

6. Bull vs Bear

Bull: Data Center Power Opportunity

Data centers are the fastest-growing market for backup power. Every GW of new data center capacity needs backup generators. Generac's new large-megawatt diesel line directly addresses this $15B+ market. If Generac captures 15-20% share, that is $2-3B in additional revenue at higher margins than residential. Revenue could reach $8-10B by 2030.

Bull: Home Energy + Grid Resilience

Climate change drives more extreme weather events, increasing demand for home backup power. Generac is building a home energy ecosystem (solar + storage + generator + smart panel). Residential provides stable base while data center provides growth. Domestic manufacturing benefits from reshoring.

Bear: Expensive on Current Earnings

At 75x trailing P/E, Generac is priced for massive growth. FY2025 net income was only $161M, down from $557M in 2021. Earnings have actually declined. The stock price reflects a data center thesis that has not yet shown up in the numbers.

Bear: Competitive Market

Data center backup power is dominated by Caterpillar, Cummins, and MTU (Rolls-Royce). Generac is the newcomer. Large enterprise buyers have existing relationships. Brand strength is in residential, not enterprise. $1.47B goodwill + $675M intangibles = $2.14B in soft assets.

7. 10x Analysis — Working Backwards

Bull Case Target / 10 = Entry Price

Current Price$200.53
Bull Case Price (by 2030-2035)$800
10x Entry Price (Bull Case / 10)$80
Current Price vs 10x Entry$200.53 ABOVE entry zone

Rationale: Revenue to $10B (data center + residential), 15% net margins = $1.5B earnings at 30x = $45B = ~$750/share. Aggressive: $800. Entry for 10x: $80. Need data center thesis to fail + housing downturn.

8. Initial Assessment

Summary

GNRC at $200.53: Trading well above the 10x entry zone (would need a significant pullback for 10x potential).

AGI Score 9/10 — Strong AGI beneficiary.

Floor estimate: Tangible book value per share is $8.47. Current price is well above tangible book: downside protection comes from cash flows, not assets.

Data sources: SEC EDGAR XBRL, yfinance, 10-K filings. Analysis date: 2026-03-13.